Skip to Content
Cost Comparison

The True Cost of Ownership

What a typical subscription stack costs a small business, what per-seat managed IT adds on top of it, and what the ownership path we recommend costs instead, at three company sizes.

$1,241 a month for the ten-person subscription stack itemised below
8.7% yearly subscription price rise assumed in every figure on this page
$0 license fees for the open source tools we deploy
The Ownership Path

A Lower Monthly Bill After Setup. A Gap That Widens Every Year.

On the figures below, the monthly cost of running the stack we recommend comes in lower than the subscription stack it replaces. When that turns into a saving overall depends on how it is built. On a private server we run for you there is nothing to buy, so savings can start soon after setup. Hardware in your own building is a real purchase that earns itself back over a longer time. Either way, your fee stays flat while subscription prices keep rising on the vendor's schedule. We also run managed IT for businesses that keep their current subscriptions; this page sets out the costs of the ownership path, because it is the one we recommend.

01

A Lower Monthly Cost After Setup

On the published figures here, the monthly fee after setup comes in below the subscription stack it replaces. Your exact figure comes out of your free assessment, because it depends on your environment, your headcount and the support your team needs.

02

A One-Time Setup Cost

The size of the setup cost depends on whether hardware is part of the build. On a private server we run for you there is nothing to buy, and moving several paid services onto one or two machines means savings can start soon after setup. Hardware in your own building is a real purchase, roughly five to eight months of your current subscription spend. Either way you pay it once, for infrastructure you own.

03

The Gap Grows Over Time

Subscription prices rise every year on somebody else's schedule. Your fee moves only when what we manage for you does, in steps you can see coming. On a private server, the gap opens soon after setup. With on-site hardware, the purchase has to earn itself back over a longer time before you are ahead overall. The calculator linked at the end of this page runs both paths on your own numbers.

What a Migration Does Not Remove

Nobody gets to zero subscriptions. Some tools are worth renting. Some are written into a contract you cannot leave tomorrow. A few have no open alternative good enough to run a business on. What we do is cut the list down to the ones that earn their place: replace what has a solid open alternative, build a custom replacement where the numbers justify it, and leave the rest alone. The aim is a subscription bill you chose on purpose.

How Our Pricing Works
A Flat Fee in Bands.
Not Per Seat, Not by the Hour.

Many managed IT providers bill per user, commonly somewhere between $100 and $150 per user per month, with emergency and project work often billed on top. We run managed IT too, and we bill it differently.

Monitoring and patching are automated and every environment we run is documented, so routine work takes less of our time and the fee reflects that. We do not price per user, because a bill that rises with every hire works against a growing business. What we do charge for is the work of running a larger environment, so the fee moves in bands rather than per head: one band covers roughly one to five people, then it steps at ten and by tens after that. Those bands are a starting point. Thirty people sharing a handful of machines is not thirty people's worth of work, and we price what we manage.

Your fee is based on how complex your environment is and how much of our time it takes. The same model applies whether you move to software you own or keep your current subscriptions and have us run them.

No Per-Seat Pricing
You are never billed by headcount. The fee steps in bands as the environment grows, and we tell you where the next step sits before you reach it.
No Usage Charges
No cloud usage fees or AI inference charges. Using the system more does not raise the bill.
Open Source Software
The software carries no license fee. You pay for the work of setting it up and running it.
Documentation You Keep
Your setup is documented and your team gets how-to guides written for it, which cuts down routine support requests and keeps the fee down.

Subscriptions Alone, Per-Seat Managed IT, or the Ownership Path

Most businesses weigh two options: keep paying for software subscriptions, or hire a managed IT provider on top of them. Here are both next to the path we recommend, where most of the stack moves onto software you own. If you would rather keep your subscriptions, we run managed IT for that too, at a flat fee in bands rather than per seat.

After setup, the ownership path costs less per month than subscriptions alone, and well under per-seat managed IT on top of them.
$1,241
Subscriptions monthly today
$2,491+
Per-seat MSP + subscriptions
<$1,000
Viridian Guard /mo
☁️
Software Subscriptions
10 users · rented per seat, every month
Microsoft 365$14.50/user$145
Slack Pro$8.75/user$88
Zoom Business$18.33/user$183
HubSpot CRMflat rate$90
Endpoint Security$6/user$60
Dropbox Business$20/user$200
1Password Teams$4/user$40
Cloud Backupest.$75
Helpdesk / Ticketing$15/agent$60
Break-fix IT supportavg.$300
Annual price increases+8.7%/yr
Monthly Total
All rented, and repriced every year.
$1,241
+8.7%/yr
🔧
Per-Seat MSP
10 users · management fee on top of subscriptions
MSP management fee$125/user, industry avg.$1,250
Emergency calloutsbilled separatelyextra
Your software subscriptionsstill running, unchanged+$941
Data stays on vendor serversyes
You own the infrastructureno
Bill rises with every hireyes
Subscription price increases still apply+8.7%/yr
Monthly Total
MSP fee plus subscriptions, all rented.
$2,191+
+8.7%/yr on subscriptions
Note: Some MSPs bundle certain software licenses (typically M365 or Google Workspace) into their fee. That changes who sends the invoice, but the cost is still per seat and set by the vendor.
🛡
Viridian Guard
10 users · replaces most of that stack, and you own it
Email, calendar, office suiteMailcow + Nextcloudincl.
File storage + sharingNextcloudincl.
CRM + business mgmtOdoo Communityincl.
Video conferencingJitsi / Nextcloud Talkincl.
Password manager + SSOVaultwardenincl.
Security, monitoring + backupsincl.
IT strategy + roadmappingincl.
Infrastructure costVPS / hardware amort.~$120
No per-seat fees. No vendor price hikes.✓
You own the systems and the data.✓
Monthly Total
Replaces most of that stack. No annual vendor increases.
<$1,000
price-stable
5-Year Total Cost · 10 Users
Subscriptions assume an 8.7% yearly increase. The MSP figure is the management fee plus subscriptions at the same rate. Viridian Guard is held flat at a steady headcount and leaves out the one-time setup.
$88,600
Subscriptions alone
$163,100
MSP + subscriptions
$60,000
Viridian Guard
32%
below subscriptions alone, before setup
About Viridian Guard pricing

Our monthly fee is based on how complex your environment is and the support your team needs. It steps up in bands as you grow rather than per head, and the bands bend where extra people do not mean extra work for us. The under $1,000/month figure shown here reflects a standard 10-user deployment with typical use cases. The one-time setup is typically five to eight months of your current monthly subscription spend where hardware is part of the build, and much less on a private server with nothing to buy. Your exact figures come out of your free assessment.

At 25 users, the ownership path costs less per month than subscriptions alone, and roughly a third of per-seat managed IT plus subscriptions.
$2,985
Subscriptions monthly today
$6,110+
Per-seat MSP + subscriptions
<$1,800
Viridian Guard /mo
☁️
Software Subscriptions
25 users · rented per seat, every month
Microsoft 365$14.50/user$363
Slack Pro$8.75/user$219
Zoom Business$18.33/user$458
HubSpot Starter Growthflat rate$250
Endpoint Security$6/user$150
Dropbox Business$20/user$500
1Password Teams$4/user$100
Cloud Backupest.$150
Helpdesk / Ticketing$15/agent x3$45
Break-fix IT supportavg.$750
Annual price increases+8.7%/yr
Monthly Total
All rented, and repriced every year.
$2,985
+8.7%/yr
🔧
Per-Seat MSP
25 users · management fee on top of subscriptions
MSP management fee$125/user, industry avg.$3,125
Emergency calloutsbilled separatelyextra
Your software subscriptionsstill running, unchanged+$2,235
Data stays on vendor serversyes
You own the infrastructureno
Bill rises with every hireyes
Subscription price increases still apply+8.7%/yr
Monthly Total
MSP fee plus subscriptions, all rented.
$5,360+
+8.7%/yr on subscriptions
Note: Some MSPs bundle certain software licenses into their fee. The cost is still per seat and set by the vendor.
🛡
Viridian Guard
25 users · replaces most of that stack, and you own it
Full productivity + comms stackopen sourceincl.
File storage + backupincl.
CRM + business mgmtOdoo Communityincl.
Security, monitoring, endpoint mgmtincl.
Password manager + SSOincl.
IT strategy + roadmappingincl.
Infrastructure costVPS / hardware amort.~$250
No per-seat fees. No vendor price hikes.✓
You own the systems and the data.✓
Monthly Total
Replaces most of that stack. No annual vendor increases.
<$1,800
price-stable
5-Year Total Cost · 25 Users
Subscriptions assume an 8.7% yearly increase. The MSP figure is the management fee plus subscriptions at the same rate. Viridian Guard is held flat at a steady headcount and leaves out the one-time setup.
$213,000
Subscriptions alone
$391,900
MSP + subscriptions
$108,000
Viridian Guard
49%
below subscriptions alone, before setup
About Viridian Guard pricing

Our monthly fee is based on how complex your environment is and the support your team needs. It steps up in bands as you grow rather than per head, and the bands bend where extra people do not mean extra work for us. The under $1,800/month figure shown here reflects a standard 25-user deployment with typical use cases. The one-time setup is typically five to eight months of your current monthly subscription spend where hardware is part of the build, and much less on a private server with nothing to buy. Your exact figures come out of your free assessment.

At 100 users, per-seat managed IT adds over $11,500 per month on top of the subscription stack. The ownership path costs less per month than the subscriptions alone.
$13,792
Subscriptions monthly today
$25,000+
Per-seat MSP + subscriptions
<$4,500
Viridian Guard /mo
☁️
Software Subscriptions
100 users · rented per seat, every month
Microsoft 365$14.50/user$1,450
Slack Business+$18/user$1,800
Zoom Business$18.33/user$1,833
Salesforce Starter Suite$25/user$2,500
Endpoint Security$8/user$800
Cloud File Storage$15/user$1,500
1Password Business$7.99/user$799
Cloud Backupest.$500
Jira Service Management$22/agent x5$110
Partial MSP / break-fixavg.$2,500
Annual price increases+8.7%/yr
Monthly Total
All rented, and repriced every year.
$13,792
+8.7%/yr
🔧
Per-Seat MSP
100 users · management fee on top of subscriptions
MSP management fee$115/user, volume pricing$11,500
Emergency calloutsbilled separatelyextra
Your software subscriptionsstill running, unchanged+$11,292
Data stays on vendor serversyes
You own the infrastructureno
Bill rises with every hireyes
Subscription price increases still apply+8.7%/yr
Monthly Total
MSP fee plus subscriptions, all rented.
$22,792+
+8.7%/yr on subscriptions
Note: Some MSPs bundle certain software licenses into their fee. The cost is still per seat and set by the vendor.
🛡
Viridian Guard
100 users · replaces most of that stack, and you own it
Full productivity + commsNextcloud, Elementincl.
File storage + backupon-prem + offsiteincl.
CRM + business mgmtOdoo Communityincl.
Security, monitoring, endpoint mgmtincl.
Identity, SSO + password mgmtincl.
Self-hosted ITSMZammad / Freescoutincl.
IT strategy, vCIO + roadmappingincl.
Infrastructure costVPS / hardware amort.~$750
No per-seat fees. No vendor price hikes.✓
You own the systems and the data.✓
Monthly Total
Replaces most of that stack. No annual vendor increases.
<$4,500
price-stable
5-Year Total Cost · 100 Users
Subscriptions assume an 8.7% yearly increase. The MSP figure is the management fee plus subscriptions at the same rate. Viridian Guard is held flat at a steady headcount and leaves out the one-time setup.
$980,000
Subscriptions alone
$1,765,000
MSP + subscriptions
$270,000
Viridian Guard
72%
below subscriptions alone, before setup
About Viridian Guard pricing

Our monthly fee is based on how complex your environment is and the support your team needs. It steps up in bands as you grow rather than per head, and the bands bend where extra people do not mean extra work for us. The under $4,500/month figure shown here reflects a standard 100-user deployment with typical use cases. The one-time setup is typically five to eight months of your current monthly subscription spend where hardware is part of the build, and much less on a private server with nothing to buy. Your exact figures come out of your free assessment.

Subscription Costs Grow Every Year

Subscription prices do not stay flat. At 8.7 percent a year, a bill that looks manageable today is noticeably larger after a few renewals. The bars below show the five-year total for each option.

10-User Business - 5-Year Total
Subscriptions alone
$88,600
$88,600
MSP + subscriptions
$163,100
$163,100
Viridian Guard
$60,000
$60,000
25-User Business - 5-Year Total
Subscriptions alone
$213,000
$213,000
MSP + subscriptions
$391,900
$391,900
Viridian Guard
$108,000
$108,000
100-User Business - 5-Year Total
Subscriptions alone
$980,000
$980,000
MSP + subscriptions
$1,765,000
$1,765,000
Viridian Guard
$270,000
$270,000

Subscription 5-year totals assume an 8.7% yearly increase on published 2025 vendor pricing. Per-seat MSP 5-year totals use an industry midpoint of $125/user/month plus the subscription stack, with the same 8.7% increase on the subscription portion. Viridian Guard 5-year totals use the ceiling monthly figures shown above, held flat for five years at a steady headcount, and do not include the one-time setup. On a private server that setup is small; with on-site hardware it is a real purchase that takes longer to earn back. Your own figures come out of your free assessment.

The Subscription Stack, Added Up

Per-seat subscriptions arrive on separate invoices, so few businesses ever see the total in one place. The table below is a modest example stack. Real totals are often higher once tools bought by individual teams are counted.

Tool / CategoryPer User / Mo10 Users / Mo25 Users / Mo100 Users / Mo
Productivity Suite M365 Business Standard$14.50$145$363$1,450
Team Messaging Slack Pro/Business+$8.75-$18$88$219$1,800
Video Conferencing Zoom Business$18.33$183$458$1,833
CRM HubSpot / Salesforcevaries$90$250$2,500
Endpoint Security Defender / CrowdStrike$6-$8$60$150$800
Cloud File Storage Dropbox / SharePoint$15-$20$200$500$1,500
Password Manager 1Password$4-$7.99$40$100$799
Cloud Backup Acronis / Backblazeest.$75$150$500
Helpdesk / ITSM Freshdesk / Jira$15-$22/agent$60$45$110
IT Support / Break-fix hourly avg.est.$300$750$2,500
Monthly Total$1,241$2,985$13,792
8.7%
Yearly Price Increase Assumed
Every figure on this page assumes subscription prices rise 8.7% a year. At that rate, a tool costing $100 per user today costs $152 per user in five years.
$1,241
A Ten-Person Stack, Itemised
The ten-person column above adds up to $1,241 a month for tools most small offices already pay for. Your own figure could be well above or below that. Adding up your invoices is the only way to know.
$0
License Fees on the Core Tools
The core tools in this stack are open source: Nextcloud, Mailcow, Odoo Community, Jitsi, Vaultwarden. There is no license fee. You pay for the work of setting them up and running them.

Find Out What You Spend Today and What You Could Save

In a free 30-minute assessment we go through your current systems and every subscription. You then get a written plan with the monthly fee, set against what you pay today.

Pricing Notes: Subscription per-seat costs sourced from published vendor pricing as of 2025-2026. Subscription inflation rate of 8.7% drawn from 2025 industry benchmarks. Per-seat MSP rate of $125/user/month reflects the industry midpoint cited by CompTIA, Datto, and Kaseya MSP industry surveys (2024-2025). Per-seat MSPs typically charge a management fee on top of existing software subscriptions rather than replacing them; some bundle certain software licenses, which are still billed per seat. Viridian Guard monthly figures shown are ceiling estimates for standard deployments with typical use cases. Actual engagement pricing varies by environment complexity, support requirements and headcount band, and is confirmed in your free assessment. One-time setup is typically five to eight months of current monthly subscription spend where hardware is part of the build, and much less on a private server. Viridian Guard 5-year totals do not include setup.